Electra Battery Materials Corporation
ELBM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4 | CA$8 | CA$8 | CA$59 |
| Short-Term Investments | CA$0 | CA$1 | CA$0 | CA$2 |
| Receivables | CA$1 | CA$1 | CA$3 | CA$1 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1 | CA$1 | CA$2 | CA$1 |
| Total Curr. Assets | CA$6 | CA$11 | CA$14 | CA$62 |
| Property Plant & Equip (Net) | CA$51 | CA$137 | CA$173 | CA$105 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1 | CA$1 | CA$1 | CA$1 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$93 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$146 | CA$138 | CA$174 | CA$106 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$151 | CA$149 | CA$188 | CA$168 |
| Liabilities | – | – | – | – |
| Payables | CA$4 | CA$9 | CA$18 | CA$4 |
| Short-Term Debt | CA$64 | CA$0 | CA$26 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4 | CA$7 | CA$10 | CA$1 |
| Total Curr. Liab. | CA$72 | CA$16 | CA$54 | CA$5 |
| LT Debt | CA$9 | CA$45 | CA$4 | CA$23 |
| Deferred Rev, NC | CA$3 | CA$1 | CA$1 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | -CA$1 | CA$0 | CA$0 |
| Other NC Liab. | CA$3 | CA$3 | CA$3 | CA$39 |
| Total NC Liab. | CA$15 | CA$49 | CA$7 | CA$63 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$87 | CA$65 | CA$61 | CA$68 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$308 | CA$305 | CA$289 | CA$276 |
| Retained Earnings | -CA$275 | -CA$245 | -CA$181 | -CA$193 |
| AOCI | CA$31 | CA$24 | CA$18 | CA$17 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$64 | CA$83 | CA$127 | CA$100 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$151 | CA$149 | CA$188 | CA$168 |
| Net Debt | CA$70 | CA$38 | CA$22 | -CA$35 |