Elamex S.A. de CV
ELAMF · OTC
12/31/2004 | 12/31/2003 | 12/31/2002 | 12/31/2001 | |
|---|---|---|---|---|
| Revenue | $98 | $157 | $134 | $132 |
| % Growth | -37.9% | 17.1% | 1.7% | – |
| Cost of Goods Sold | $75 | $139 | $120 | $130 |
| Gross Profit | $23 | $18 | $14 | $2 |
| % Margin | 23.6% | 11.4% | 10.5% | 1.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $23 | $47 | $15 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $23 | $47 | $15 | $11 |
| Operating Income | -$0 | -$29 | $0 | $1 |
| % Margin | -0.5% | -18.5% | 0.2% | 1.1% |
| Other Income/Exp. Net | -$3 | -$3 | -$4 | $1 |
| Pre-Tax Income | -$4 | -$32 | -$6 | -$21 |
| Tax Expense | $1 | $2 | -$1 | -$3 |
| Net Income | -$5 | -$35 | -$5 | -$17 |
| % Margin | -5.3% | -22% | -3.8% | -13.2% |
| EPS | -0.69 | -4.61 | -0.72 | -2.54 |
| % Growth | 85% | -540.3% | 71.7% | – |
| EPS Diluted | -0.69 | -4.61 | -0.72 | -2.53 |
| Weighted Avg Shares Out | 8 | 8 | 7 | 7 |
| Weighted Avg Shares Out Dil | 8 | 8 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $4 | $2 | $2 |
| Depreciation & Amortization | $3 | $4 | $5 | $4 |
| EBITDA | $3 | -$26 | $3 | -$4 |
| % Margin | 2.9% | -16.3% | 2.6% | -3.1% |