Erickson Incorporated
EKSN · OTC
12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | $298 | $347 | $318 | $181 |
| % Growth | -14.2% | 8.8% | 76.1% | – |
| Cost of Goods Sold | $250 | $263 | $222 | $119 |
| Gross Profit | $47 | $83 | $96 | $61 |
| % Margin | 15.9% | 24% | 30.2% | 34% |
| R&D Expenses | $3 | $4 | $4 | $5 |
| G&A Expenses | $29 | $26 | $37 | $17 |
| SG&A Expenses | $34 | $36 | $45 | $23 |
| Sales & Mktg Exp. | $5 | $9 | $8 | $6 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $37 | $40 | $49 | $28 |
| Operating Income | -$55 | $22 | $47 | $33 |
| % Margin | -18.4% | 6.4% | 14.8% | 18.5% |
| Other Income/Exp. Net | -$37 | -$37 | -$31 | -$8 |
| Pre-Tax Income | -$91 | -$15 | $16 | $26 |
| Tax Expense | -$5 | -$4 | $6 | $10 |
| Net Income | -$87 | -$10 | $10 | $15 |
| % Margin | -29.1% | -3% | 3% | 8.4% |
| EPS | -6.27 | -0.75 | 0.86 | 1.78 |
| % Growth | -736% | -187.2% | -51.7% | – |
| EPS Diluted | -6.27 | -0.75 | 0.82 | 1.78 |
| Weighted Avg Shares Out | 14 | 14 | 11 | 7 |
| Weighted Avg Shares Out Dil | 14 | 14 | 12 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $37 | $36 | $25 | $7 |
| Depreciation & Amortization | $42 | $35 | $33 | $9 |
| EBITDA | $53 | $79 | $80 | $55 |
| % Margin | 17.7% | 22.6% | 25.2% | 30.1% |