East Japan Railway Company
EJPRY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,887,553 | $2,730,118 | $2,405,538 | $1,978,967 |
| % Growth | 5.8% | 13.5% | 21.6% | – |
| Cost of Goods Sold | $1,855,517 | $1,765,637 | $1,769,321 | $1,679,542 |
| Gross Profit | $1,032,036 | $964,481 | $636,217 | $299,425 |
| % Margin | 35.7% | 35.3% | 26.4% | 15.1% |
| R&D Expenses | $0 | $0 | $19,391 | $20,102 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $655,249 | $498,858 | $462,533 | $422,648 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $120,462 | $95,153 | $94,087 |
| Operating Expenses | $655,250 | $619,320 | $577,077 | $536,837 |
| Operating Income | $376,786 | $345,161 | $140,630 | -$153,937 |
| % Margin | 13% | 12.6% | 5.8% | -7.8% |
| Other Income/Exp. Net | -$79,494 | -$71,089 | -$12,253 | -$26,564 |
| Pre-Tax Income | $297,292 | $274,072 | $128,375 | -$180,502 |
| Tax Expense | $71,710 | $76,727 | $27,830 | -$85,977 |
| Net Income | $224,285 | $196,449 | $99,232 | -$94,948 |
| % Margin | 7.8% | 7.2% | 4.1% | -4.8% |
| EPS | 99.15 | 86.91 | 43.9 | -42 |
| % Growth | 14.1% | 98% | 204.5% | – |
| EPS Diluted | 99.15 | 86.91 | 43.9 | -42 |
| Weighted Avg Shares Out | 2,262 | 2,260 | 2,261 | 2,260 |
| Weighted Avg Shares Out Dil | 2,262 | 2,260 | 2,261 | 2,260 |
| Supplemental Information | – | – | – | – |
| Interest Income | $416 | $71 | $93 | $149 |
| Interest Expense | $74,825 | $69,978 | $63,754 | $62,158 |
| Depreciation & Amortization | $406,202 | $403,290 | $400,535 | $403,925 |
| EBITDA | $778,319 | $748,452 | $541,165 | $249,968 |
| % Margin | 27% | 27.4% | 22.5% | 12.6% |