Edison International
EIX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $30,818,240 | $27,380,670 | $24,239,220 | $25,935,000 |
| - Cash | $193,000 | $345,000 | $914,000 | $390,000 |
| + Debt | $37,761,000 | $35,311,000 | $33,096,000 | $29,533,000 |
| Enterprise Value | $68,386,240 | $62,346,670 | $56,421,220 | $55,078,000 |
| Revenue | $17,599,000 | $16,338,000 | $17,220,000 | $14,905,000 |
| % Growth | 7.7% | -5.1% | 15.5% | – |
| Gross Profit | $7,218,000 | $6,714,000 | $6,121,000 | $5,720,000 |
| % Margin | 41% | 41.1% | 35.5% | 38.4% |
| EBITDA | $6,371,000 | $5,848,000 | $4,464,000 | $4,002,000 |
| % Margin | 36.2% | 35.8% | 25.9% | 26.9% |
| Net Income | $1,546,000 | $1,407,000 | $824,000 | $925,000 |
| % Margin | 8.8% | 8.6% | 4.8% | 6.2% |
| EPS Diluted | 3.31 | 3.11 | 1.6 | 2 |
| % Growth | 6.4% | 94.4% | -20% | – |
| Operating Cash Flow | $5,014,000 | $3,401,000 | $3,216,000 | $11,000 |
| Capital Expenditures | -$5,707,000 | -$5,448,000 | -$5,778,000 | -$5,505,000 |
| Free Cash Flow | -$693,000 | -$2,047,000 | -$2,562,000 | -$5,494,000 |