Eidesvik Offshore ASA
EIOF.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 759 | NOK 699 | NOK 635 | NOK 569 |
| % Growth | 8.6% | 10.2% | 11.5% | – |
| Cost of Goods Sold | NOK 614 | NOK 318 | NOK 233 | NOK 291 |
| Gross Profit | NOK 145 | NOK 382 | NOK 402 | NOK 279 |
| % Margin | 19.1% | 54.5% | 63.3% | 48.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 38 | NOK 24 | NOK 32 | NOK 53 |
| SG&A Expenses | NOK 38 | NOK 24 | NOK 32 | NOK 53 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 26 | -NOK 220 | NOK 302 | NOK 273 |
| Operating Expenses | NOK 11 | -NOK 196 | NOK 335 | NOK 326 |
| Operating Income | NOK 134 | NOK 577 | NOK 551 | NOK 109 |
| % Margin | 17.6% | 82.5% | 86.9% | 19.1% |
| Other Income/Exp. Net | -NOK 28 | -NOK 44 | -NOK 145 | -NOK 78 |
| Pre-Tax Income | NOK 106 | NOK 533 | NOK 407 | NOK 31 |
| Tax Expense | NOK 2 | -NOK 0 | NOK 0 | -NOK 0 |
| Net Income | NOK 83 | NOK 515 | NOK 346 | NOK 31 |
| % Margin | 10.9% | 73.6% | 54.5% | 5.4% |
| EPS | 1.13 | 7.05 | 5.57 | 0.49 |
| % Growth | -84% | 26.6% | 1,036.7% | – |
| EPS Diluted | 1.13 | 7.05 | 5.57 | 0.49 |
| Weighted Avg Shares Out | 73 | 73 | 62 | 62 |
| Weighted Avg Shares Out Dil | 73 | 73 | 62 | 62 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 21 | NOK 19 | NOK 11 | NOK 28 |
| Interest Expense | NOK 42 | NOK 85 | NOK 101 | NOK 74 |
| Depreciation & Amortization | NOK 180 | NOK 161 | NOK 143 | NOK 208 |
| EBITDA | NOK 328 | NOK 784 | NOK 640 | NOK 314 |
| % Margin | 43.1% | 112.1% | 100.8% | 55.2% |