Einhell Germany AG
EIN.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,110 | €972 | €1,033 | €927 |
| % Growth | 14.2% | -5.9% | 11.3% | – |
| Cost of Goods Sold | €650 | €584 | €659 | €594 |
| Gross Profit | €459 | €388 | €374 | €334 |
| % Margin | 41.4% | 39.9% | 36.2% | 36% |
| R&D Expenses | €12 | €0 | €10 | €10 |
| G&A Expenses | €10 | €130 | €9 | €6 |
| SG&A Expenses | €122 | €196 | €99 | €80 |
| Sales & Mktg Exp. | €111 | €66 | €90 | €74 |
| Other Operating Expenses | €217 | €0 | €181 | €169 |
| Operating Expenses | €351 | €196 | €280 | €249 |
| Operating Income | €108 | €192 | €94 | €86 |
| % Margin | 9.8% | 19.8% | 9.1% | 9.3% |
| Other Income/Exp. Net | -€10 | -€117 | -€6 | -€96 |
| Pre-Tax Income | €98 | €75 | €87 | €82 |
| Tax Expense | €34 | €24 | €27 | €22 |
| Net Income | €65 | €50 | €60 | €59 |
| % Margin | 5.9% | 5.2% | 5.8% | 6.3% |
| EPS | 5.74 | 4.46 | 5.277 | 5.177 |
| % Growth | 28.7% | -15.5% | 1.9% | – |
| EPS Diluted | 5.74 | 4.46 | 5.277 | 5.177 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €2 | €0 | €0 |
| Interest Expense | €4 | €6 | €5 | €2 |
| Depreciation & Amortization | €19 | €16 | €15 | €12 |
| EBITDA | €122 | €98 | €107 | €96 |
| % Margin | 11% | 10.1% | 10.4% | 10.3% |