Evoke plc
EIHDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,755 | $1,711 | $1,239 | $712 |
| % Growth | 2.5% | 38.1% | 73.9% | – |
| Cost of Goods Sold | $604 | $798 | $565 | $275 |
| Gross Profit | $1,151 | $913 | $674 | $437 |
| % Margin | 65.6% | 53.3% | 54.4% | 61.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $591 | $328 | $134 |
| SG&A Expenses | $268 | $828 | $586 | $357 |
| Sales & Mktg Exp. | $268 | $238 | $258 | $223 |
| Other Operating Expenses | $883 | $0 | $0 | -$0 |
| Operating Expenses | $1,151 | $828 | $586 | $357 |
| Operating Income | -$0 | $84 | $88 | $63 |
| % Margin | -0% | 4.9% | 7.1% | 8.9% |
| Other Income/Exp. Net | -$169 | -$206 | -$204 | -$4 |
| Pre-Tax Income | -$169 | -$121 | -$116 | $59 |
| Tax Expense | $23 | -$65 | $5 | $9 |
| Net Income | -$192 | -$56 | -$121 | $50 |
| % Margin | -10.9% | -3.3% | -9.7% | 7% |
| EPS | -0.43 | -0.13 | -0.28 | 0.13 |
| % Growth | -230.8% | 53.6% | -315.4% | – |
| EPS Diluted | -0.43 | -0.13 | -0.28 | 0.13 |
| Weighted Avg Shares Out | 449 | 448 | 427 | 371 |
| Weighted Avg Shares Out Dil | 449 | 448 | 427 | 378 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $5 | $1 | -$0 |
| Interest Expense | $172 | $183 | $78 | $4 |
| Depreciation & Amortization | $231 | $228 | $120 | $26 |
| EBITDA | $234 | $289 | $83 | $107 |
| % Margin | 13.4% | 16.9% | 6.7% | 15% |