Exchange Income Corporation
EIF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$72 | CA$104 | CA$140 | CA$75 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$674 | CA$584 | CA$468 | CA$329 |
| Inventory | CA$497 | CA$408 | CA$335 | CA$255 |
| Other Curr. Assets | CA$37 | CA$64 | CA$103 | CA$40 |
| Total Curr. Assets | CA$1,279 | CA$1,159 | CA$1,046 | CA$700 |
| Property Plant & Equip (Net) | CA$1,993 | CA$1,741 | CA$1,442 | CA$1,154 |
| Goodwill | CA$827 | CA$713 | CA$626 | CA$487 |
| Intangibles | CA$365 | CA$332 | CA$300 | CA$181 |
| Long-Term Investments | CA$110 | CA$121 | CA$109 | CA$59 |
| Tax Assets | CA$0 | CA$7 | CA$0 | CA$0 |
| Other NC Assets | CA$25 | CA$12 | CA$25 | CA$8 |
| Total NC Assets | CA$3,320 | CA$2,920 | CA$2,503 | CA$1,888 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,599 | CA$4,080 | CA$3,549 | CA$2,589 |
| Liabilities | – | – | – | – |
| Payables | CA$474 | CA$462 | CA$452 | CA$268 |
| Short-Term Debt | CA$80 | CA$37 | CA$31 | CA$119 |
| Tax Payable | CA$9 | CA$7 | CA$7 | CA$5 |
| Deferred Revenue | CA$128 | CA$113 | CA$91 | CA$84 |
| Other Curr. Liab. | -CA$40 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$651 | CA$619 | CA$580 | CA$475 |
| LT Debt | CA$2,293 | CA$1,970 | CA$1,747 | CA$1,170 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$1 | CA$2 |
| Deferred Tax Liab, NC | CA$228 | CA$212 | CA$178 | CA$124 |
| Other NC Liab. | CA$17 | CA$34 | CA$24 | CA$16 |
| Total NC Liab. | CA$2,539 | CA$2,216 | CA$1,949 | CA$1,313 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$180 | CA$180 | CA$164 | CA$90 |
| Total Liabilities | CA$3,189 | CA$2,834 | CA$2,530 | CA$1,788 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,377 | CA$1,253 | CA$1,020 | CA$853 |
| Retained Earnings | -CA$105 | -CA$100 | -CA$108 | -CA$120 |
| AOCI | CA$92 | CA$46 | CA$91 | CA$21 |
| Other Equity | CA$46 | CA$47 | CA$46 | CA$47 |
| Total Equity | CA$1,410 | CA$1,245 | CA$1,019 | CA$800 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,599 | CA$4,080 | CA$3,549 | CA$2,589 |
| Net Debt | CA$2,300 | CA$1,903 | CA$1,639 | CA$1,214 |