Energy Resources of Australia Ltd
EGRAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37 | $34 | $36 | $201 |
| % Growth | 8.8% | -3.9% | -82.3% | – |
| Cost of Goods Sold | $0 | $1 | $23 | $131 |
| Gross Profit | $37 | $33 | $13 | $70 |
| % Margin | 98.7% | 96.8% | 36% | 34.7% |
| R&D Expenses | $90 | $0 | $0 | $0 |
| G&A Expenses | $5 | $2 | $22 | $26 |
| SG&A Expenses | $13 | $14 | $22 | $26 |
| Sales & Mktg Exp. | $8 | $12 | $0 | $0 |
| Other Operating Expenses | -$90 | $0 | $63 | $3 |
| Operating Expenses | $13 | $14 | $85 | $29 |
| Operating Income | $24 | $19 | -$72 | $41 |
| % Margin | 64.5% | 55.1% | -202.2% | 20.5% |
| Other Income/Exp. Net | -$270 | -$1,407 | -$89 | -$689 |
| Pre-Tax Income | -$246 | -$1,388 | -$161 | -$647 |
| Tax Expense | $0 | $0 | $0 | $3 |
| Net Income | -$246 | -$1,388 | -$161 | -$650 |
| % Margin | -661.3% | -4,060.9% | -451.6% | -323.5% |
| EPS | -0.004 | -0.012 | -0.003 | -0.013 |
| % Growth | 67.2% | -281.3% | 75.2% | – |
| EPS Diluted | -0.004 | -0.012 | -0.003 | -0.013 |
| Weighted Avg Shares Out | 61,494 | 77,459 | 50,280 | 50,280 |
| Weighted Avg Shares Out Dil | 61,494 | 77,459 | 50,280 | 50,280 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $32 | $9 | $2 |
| Interest Expense | $111 | $1 | $106 | $20 |
| Depreciation & Amortization | $0 | $1,406 | $0 | $0 |
| EBITDA | -$135 | $19 | -$54 | -$628 |
| % Margin | -363.1% | 54.8% | -151.2% | -312.2% |