Edgio, Inc.
EGIO · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $339 | $218 | $230 | $201 |
| % Growth | 55.6% | -5.5% | 14.7% | – |
| Cost of Goods Sold | $231 | $158 | $147 | $119 |
| Gross Profit | $108 | $60 | $83 | $82 |
| % Margin | 31.8% | 27.6% | 36.1% | 40.6% |
| R&D Expenses | $84 | $22 | $22 | $23 |
| G&A Expenses | $62 | $41 | $31 | $31 |
| SG&A Expenses | $111 | $71 | $74 | $74 |
| Sales & Mktg Exp. | $49 | $30 | $43 | $43 |
| Other Operating Expenses | $15 | $3 | $2 | $1 |
| Operating Expenses | $209 | $96 | $98 | $97 |
| Operating Income | -$102 | -$36 | -$15 | -$15 |
| % Margin | -30% | -16.7% | -6.4% | -7.6% |
| Other Income/Exp. Net | -$45 | -$13 | -$7 | $0 |
| Pre-Tax Income | -$158 | -$56 | -$21 | -$15 |
| Tax Expense | -$21 | $1 | $1 | $1 |
| Net Income | -$137 | -$57 | -$19 | -$16 |
| % Margin | -40.3% | -26.2% | -8.4% | -8% |
| EPS | -0.75 | -0.45 | -0.16 | -0.14 |
| % Growth | -66.7% | -181.3% | -14.3% | – |
| EPS Diluted | -0.75 | -0.45 | -0.16 | -0.14 |
| Weighted Avg Shares Out | 182 | 128 | 121 | 116 |
| Weighted Avg Shares Out Dil | 182 | 128 | 121 | 116 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $6 | $5 | $4 | $0 |
| Depreciation & Amortization | $43 | $27 | $23 | $20 |
| EBITDA | -$62 | -$28 | $6 | $5 |
| % Margin | -18.4% | -12.7% | 2.5% | 2.4% |