eGain Corporation
EGAN · NASDAQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $32 | $8 | $2 | -$2 |
| Dep. & Amort. | $2 | $1 | $2 | $2 |
| Deferred Tax | -$27 | $0 | -$1 | $0 |
| Stock-Based Comp. | $2 | $5 | $6 | $11 |
| Change in WC | -$5 | -$3 | -$7 | -$4 |
| Other Non-Cash | $0 | $2 | $2 | $2 |
| Operating Cash Flow | $5 | $12 | $5 | $8 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$0 | -$0 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$1 | -$0 | -$0 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $1 | $0 | $0 | $0 |
| Stock Repurch. | -$16 | -$17 | -$6 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $2 | $2 | $3 |
| Financing Cash Flow | -$14 | -$15 | -$4 | $3 |
| Forex Effect | $3 | -$0 | $1 | -$2 |
| Net Chg. in Cash | -$7 | -$3 | $1 | $9 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $70 | $73 | $72 | $63 |
| End Cash | $63 | $70 | $73 | $72 |
| Free Cash Flow | $5 | $12 | $4 | $7 |