Eiffage S.A.
EFGSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24,041 | $22,369 | $20,884 | $19,208 |
| % Growth | 7.5% | 7.1% | 8.7% | – |
| Cost of Goods Sold | $3,942 | $3,947 | $3,599 | $3,191 |
| Gross Profit | $20,099 | $18,422 | $17,285 | $16,017 |
| % Margin | 83.6% | 82.4% | 82.8% | 83.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $9,037 | $8,356 |
| SG&A Expenses | $0 | $14,129 | $9,037 | $8,356 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17,680 | $1,941 | $6,074 | $5,818 |
| Operating Expenses | $17,680 | $16,070 | $15,111 | $14,174 |
| Operating Income | $2,419 | $2,352 | $2,160 | $1,835 |
| % Margin | 10.1% | 10.5% | 10.3% | 9.6% |
| Other Income/Exp. Net | -$284 | -$276 | -$314 | -$262 |
| Pre-Tax Income | $2,135 | $2,076 | $1,846 | $1,573 |
| Tax Expense | $612 | $544 | $491 | $436 |
| Net Income | $1,041 | $1,013 | $896 | $753 |
| % Margin | 4.3% | 4.5% | 4.3% | 3.9% |
| EPS | 11.07 | 10.65 | 9.46 | 7.73 |
| % Growth | 3.9% | 12.6% | 22.4% | – |
| EPS Diluted | 11.07 | 10.54 | 9.35 | 7.65 |
| Weighted Avg Shares Out | 94 | 96 | 95 | 97 |
| Weighted Avg Shares Out Dil | 94 | 96 | 96 | 98 |
| Supplemental Information | – | – | – | – |
| Interest Income | $149 | $97 | $27 | $11 |
| Interest Expense | $478 | $412 | $298 | $257 |
| Depreciation & Amortization | $1,458 | $1,412 | $1,267 | $1,248 |
| EBITDA | $4,055 | $3,900 | $3,416 | $3,088 |
| % Margin | 16.9% | 17.4% | 16.4% | 16.1% |