Emerald Holding, Inc.
EEX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $399 | $383 | $326 | $146 |
| % Growth | 4.2% | 17.5% | 124% | – |
| Cost of Goods Sold | $176 | $183 | $176 | $105 |
| Gross Profit | $223 | $200 | $150 | $41 |
| % Margin | 55.9% | 52.3% | 46% | 28% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $159 | $177 | $159 | $134 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $159 | $177 | $159 | $134 |
| Operating Income | $64 | $23 | -$9 | -$93 |
| % Margin | 16% | 6% | -2.8% | -63.8% |
| Other Income/Exp. Net | -$56 | -$26 | $167 | $12 |
| Pre-Tax Income | $8 | -$3 | $158 | -$81 |
| Tax Expense | $5 | $5 | $27 | -$1 |
| Net Income | $2 | -$8 | $71 | -$80 |
| % Margin | 0.6% | -2.1% | 21.7% | -54.8% |
| EPS | -0.067 | -0.785 | 0.461 | -1.617 |
| % Growth | 91.5% | -270.3% | 128.5% | – |
| EPS Diluted | -0.067 | -0.785 | 0.46 | -1.617 |
| Weighted Avg Shares Out | 157 | 64 | 69 | 71 |
| Weighted Avg Shares Out Dil | 157 | 64 | 69 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $8 | $3 | $0 |
| Interest Expense | $48 | $43 | $25 | $16 |
| Depreciation & Amortization | $28 | $45 | $63 | $51 |
| EBITDA | $84 | $85 | $245 | -$14 |
| % Margin | 21% | 22.3% | 75.3% | -9.8% |