Excelerate Energy, Inc.
EE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,782 | $1,470 | $2,381 | $2,319 |
| - Cash | $538 | $556 | $517 | $73 |
| + Debt | $697 | $775 | $716 | $1,018 |
| Enterprise Value | $2,942 | $1,689 | $2,581 | $3,265 |
| Revenue | $851 | $1,159 | $2,473 | $889 |
| % Growth | -26.5% | -53.1% | 178.3% | – |
| Gross Profit | $408 | $412 | $260 | $200 |
| % Margin | 47.9% | 35.6% | 10.5% | 22.6% |
| EBITDA | $316 | $327 | $297 | $272 |
| % Margin | 37.1% | 28.2% | 12% | 30.6% |
| Net Income | $33 | $30 | $26 | $41 |
| % Margin | 3.9% | 2.6% | 1.1% | 4.6% |
| EPS Diluted | 1.27 | 1.16 | 3.05 | 1.72 |
| % Growth | 9.5% | -62% | 77.3% | – |
| Operating Cash Flow | $244 | $232 | $225 | $142 |
| Capital Expenditures | -$113 | -$313 | -$119 | -$36 |
| Free Cash Flow | $131 | -$81 | $106 | $106 |