Endeavour Mining plc
EDVMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,676 | $2,115 | $2,508 | $2,778 |
| % Growth | 26.5% | -15.7% | -9.7% | – |
| Cost of Goods Sold | $1,807 | $921 | $1,748 | $1,887 |
| Gross Profit | $869 | $1,194 | $760 | $891 |
| % Margin | 32.5% | 56.5% | 30.3% | 32.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31 | $49 | $11 | $10 |
| SG&A Expenses | $31 | $125 | $11 | $10 |
| Sales & Mktg Exp. | $0 | $76 | $0 | $0 |
| Other Operating Expenses | $470 | $626 | -$2 | -$16 |
| Operating Expenses | $501 | $751 | $114 | $106 |
| Operating Income | $368 | $443 | $233 | $483 |
| % Margin | 13.7% | 20.9% | 9.3% | 17.4% |
| Other Income/Exp. Net | -$254 | -$189 | -$80 | -$38 |
| Pre-Tax Income | $114 | $254 | $145 | $424 |
| Tax Expense | $349 | $211 | $176 | $145 |
| Net Income | -$300 | -$209 | -$57 | $216 |
| % Margin | -11.2% | -9.9% | -2.3% | 7.8% |
| EPS | -1.23 | -0.092 | -0.23 | 0.89 |
| % Growth | -1,242.8% | 60.2% | -125.8% | – |
| EPS Diluted | -1.23 | -0.85 | -0.23 | 0.89 |
| Weighted Avg Shares Out | 245 | 247 | 248 | 240 |
| Weighted Avg Shares Out Dil | 245 | 247 | 248 | 242 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $6 | $1 | $0 |
| Interest Expense | $82 | $79 | $60 | $65 |
| Depreciation & Amortization | $649 | $457 | $457 | $595 |
| EBITDA | $858 | $793 | $1,199 | $1,104 |
| % Margin | 32.1% | 37.5% | 47.8% | 39.7% |