Elders Limited
EDESY · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,186 | $3,119 | $3,321 | $3,434 |
| % Growth | 2.1% | -6.1% | -3.3% | – |
| Cost of Goods Sold | $2,532 | $2,508 | $2,717 | $2,805 |
| Gross Profit | $654 | $611 | $605 | $628 |
| % Margin | 20.5% | 19.6% | 18.2% | 18.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $92 | $86 | $78 | $87 |
| SG&A Expenses | $541 | $510 | $448 | $421 |
| Sales & Mktg Exp. | $449 | $423 | $370 | $333 |
| Other Operating Expenses | $91 | $81 | $0 | $26 |
| Operating Expenses | $632 | $591 | $448 | $447 |
| Operating Income | $22 | $20 | $157 | $219 |
| % Margin | 0.7% | 0.6% | 4.7% | 6.4% |
| Other Income/Exp. Net | $49 | $48 | -$18 | $18 |
| Pre-Tax Income | $72 | $68 | $139 | $238 |
| Tax Expense | $17 | $18 | $33 | $68 |
| Net Income | $50 | $45 | $101 | $163 |
| % Margin | 1.6% | 1.4% | 3% | 4.7% |
| EPS | 1.35 | 1.4 | 3.15 | 5.15 |
| % Growth | -3.6% | -55.6% | -38.8% | – |
| EPS Diluted | 1.35 | 1.4 | 3.15 | 5.15 |
| Weighted Avg Shares Out | 37 | 32 | 32 | 32 |
| Weighted Avg Shares Out Dil | 37 | 32 | 32 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $7 | $9 | $12 |
| Interest Expense | $23 | $30 | $21 | $8 |
| Depreciation & Amortization | $84 | $73 | $58 | $47 |
| EBITDA | $178 | $171 | $216 | $291 |
| % Margin | 5.6% | 5.5% | 6.5% | 8.5% |