EcoSynthetix Inc.
ECSNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $19 | $13 | $18 | $18 |
| % Growth | 46.4% | -30.7% | 1.5% | – |
| Cost of Goods Sold | $13 | $10 | $15 | $15 |
| Gross Profit | $5 | $3 | $4 | $3 |
| % Margin | 28.6% | 22% | 19.6% | 18.6% |
| R&D Expenses | $2 | $2 | $1 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6 | $5 | $5 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$0 | $0 |
| Operating Expenses | $8 | $7 | $6 | $7 |
| Operating Income | -$3 | -$5 | -$3 | -$3 |
| % Margin | -17.2% | -35.6% | -14.6% | -19.2% |
| Other Income/Exp. Net | $2 | $2 | $1 | $0 |
| Pre-Tax Income | -$1 | -$3 | -$2 | -$3 |
| Tax Expense | $0 | $0 | -$1 | -$0 |
| Net Income | -$1 | -$3 | -$2 | -$3 |
| % Margin | -7.4% | -22.3% | -12.5% | -17.5% |
| EPS | -0.023 | -0.049 | -0.039 | -0.055 |
| % Growth | 52.3% | -26.1% | 29.5% | – |
| EPS Diluted | -0.023 | -0.049 | -0.039 | -0.055 |
| Weighted Avg Shares Out | 59 | 59 | 59 | 57 |
| Weighted Avg Shares Out Dil | 59 | 59 | 59 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$2 | -$3 | -$2 | -$2 |
| % Margin | -10.9% | -25.6% | -10.6% | -11.6% |