Emerge Commerce Ltd.
ECOM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$20 | CA$24 | CA$58 | CA$35 |
| % Growth | -14.3% | -59% | 67% | – |
| Cost of Goods Sold | CA$12 | CA$12 | CA$34 | CA$20 |
| Gross Profit | CA$8 | CA$12 | CA$24 | CA$15 |
| % Margin | 40.4% | 49.8% | 40.9% | 43.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$7 | CA$8 | CA$15 | CA$12 |
| SG&A Expenses | CA$9 | CA$11 | CA$21 | CA$15 |
| Sales & Mktg Exp. | CA$2 | CA$2 | CA$6 | CA$4 |
| Other Operating Expenses | CA$0 | CA$0 | CA$7 | CA$4 |
| Operating Expenses | CA$9 | CA$10 | CA$28 | CA$19 |
| Operating Income | -CA$1 | -CA$3 | -CA$4 | -CA$4 |
| % Margin | -4.4% | -13.1% | -7.2% | -12.5% |
| Other Income/Exp. Net | CA$0 | -CA$21 | -CA$12 | -CA$6 |
| Pre-Tax Income | -CA$1 | -CA$24 | -CA$19 | -CA$7 |
| Tax Expense | CA$0 | -CA$2 | -CA$2 | -CA$0 |
| Net Income | -CA$1 | -CA$21 | -CA$17 | -CA$7 |
| % Margin | -5.1% | -89.2% | -29.9% | -18.8% |
| EPS | -0.008 | -0.2 | -0.17 | -0.069 |
| % Growth | 96.1% | -17.6% | -146.4% | – |
| EPS Diluted | -0.008 | -0.2 | -0.17 | -0.069 |
| Weighted Avg Shares Out | 132 | 109 | 104 | 95 |
| Weighted Avg Shares Out Dil | 132 | 109 | 104 | 95 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$4 | CA$4 | CA$2 |
| Depreciation & Amortization | CA$0 | CA$5 | CA$7 | CA$4 |
| EBITDA | CA$1 | -CA$16 | -CA$5 | -CA$1 |
| % Margin | 4.4% | -65.7% | -7.7% | -3.3% |