Eurocell plc
ECELF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $358 | $365 | $381 | $340 |
| % Growth | -1.8% | -4.4% | 12.2% | – |
| Cost of Goods Sold | $170 | $191 | $199 | $170 |
| Gross Profit | $188 | $174 | $183 | $170 |
| % Margin | 52.6% | 47.7% | 47.9% | 50.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $140 | $134 | $132 | $119 |
| SG&A Expenses | $166 | $159 | $157 | $142 |
| Sales & Mktg Exp. | $26 | $25 | $24 | $23 |
| Other Operating Expenses | $6 | -$0 | -$1 | -$0 |
| Operating Expenses | $172 | $159 | $155 | $142 |
| Operating Income | $17 | $15 | $30 | $30 |
| % Margin | 4.6% | 4.1% | 7.9% | 8.7% |
| Other Income/Exp. Net | -$3 | -$3 | -$4 | -$2 |
| Pre-Tax Income | $14 | $12 | $26 | $28 |
| Tax Expense | $3 | $2 | $4 | $6 |
| Net Income | $11 | $10 | $20 | $21 |
| % Margin | 2.9% | 2.6% | 5.2% | 6.2% |
| EPS | 0.096 | 0.086 | 0.18 | 0.19 |
| % Growth | 11.9% | -52.3% | -5.3% | – |
| EPS Diluted | 0.096 | 0.086 | 0.17 | 0.19 |
| Weighted Avg Shares Out | 110 | 112 | 112 | 112 |
| Weighted Avg Shares Out Dil | 110 | 112 | 113 | 112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $3 | $3 | $2 |
| Depreciation & Amortization | $25 | $25 | $10 | $23 |
| EBITDA | $42 | $40 | $39 | $52 |
| % Margin | 11.7% | 10.9% | 10.2% | 15.4% |