Ebusco Holding N.V.
EBUS.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €11 | €102 | €112 | €24 |
| % Growth | -89.6% | -8.2% | 360% | – |
| Cost of Goods Sold | €45 | €109 | €96 | €23 |
| Gross Profit | -€35 | -€7 | €16 | €1 |
| % Margin | -324.4% | -6.7% | 14% | 5% |
| R&D Expenses | €1 | €1 | €1 | €2 |
| G&A Expenses | €12 | €8 | €5 | €8 |
| SG&A Expenses | €17 | €14 | €9 | €10 |
| Sales & Mktg Exp. | €5 | €6 | €4 | €2 |
| Other Operating Expenses | €143 | €82 | €46 | €29 |
| Operating Expenses | €162 | €97 | €56 | €41 |
| Operating Income | -€196 | -€104 | -€40 | -€40 |
| % Margin | -1,841.4% | -101.4% | -36.2% | -163.1% |
| Other Income/Exp. Net | -€4 | -€2 | -€1 | €3 |
| Pre-Tax Income | -€201 | -€106 | -€42 | -€36 |
| Tax Expense | €0 | €14 | -€10 | -€10 |
| Net Income | -€201 | -€119 | -€32 | -€26 |
| % Margin | -1,881.2% | -116.3% | -28.4% | -108.7% |
| EPS | -10.79 | -10.06 | -0.54 | -0.56 |
| % Growth | -7.3% | -1,763% | 3.6% | – |
| EPS Diluted | -10.79 | -10.06 | -0.54 | -0.56 |
| Weighted Avg Shares Out | 19 | 12 | 59 | 48 |
| Weighted Avg Shares Out Dil | 19 | 12 | 59 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €8 | €2 | €1 | €4 |
| Depreciation & Amortization | €64 | €8 | €4 | €3 |
| EBITDA | -€129 | -€96 | -€36 | -€37 |
| % Margin | -1,206.3% | -93.2% | -32.2% | -151.3% |