Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR-B · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40,182 | $37,159 | $34,074 | $34,627 |
| % Growth | 8.1% | 9.1% | -1.6% | – |
| Cost of Goods Sold | $5,947 | $5,525 | $4,832 | $4,166 |
| Gross Profit | $34,235 | $31,634 | $29,242 | $30,461 |
| % Margin | 85.2% | 85.1% | 85.8% | 88% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,981 | $4,784 | $5,894 | $4,340 |
| SG&A Expenses | $3,981 | $4,784 | $5,894 | $4,340 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10,645 | $15,832 | $18,184 | $16,337 |
| Operating Expenses | $14,626 | $20,617 | $24,078 | $20,678 |
| Operating Income | $19,609 | $11,017 | $5,164 | $9,783 |
| % Margin | 48.8% | 29.6% | 15.2% | 28.3% |
| Other Income/Exp. Net | -$8,988 | -$9,289 | -$1,817 | $1,276 |
| Pre-Tax Income | $10,621 | $1,728 | $3,347 | $11,060 |
| Tax Expense | $240 | -$2,998 | $696 | $5,261 |
| Net Income | $10,378 | $4,550 | $3,635 | $5,646 |
| % Margin | 25.8% | 12.2% | 10.7% | 16.3% |
| EPS | 4.56 | 2.28 | 1.35 | 3.6 |
| % Growth | 100% | 68.9% | -62.5% | – |
| EPS Diluted | 4.5 | 2.15 | 1.33 | 3.54 |
| Weighted Avg Shares Out | 2,276 | 2,143 | 1,966 | 1,569 |
| Weighted Avg Shares Out Dil | 2,306 | 2,271 | 1,993 | 1,594 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,076 | $3,016 | $1,008 | $756 |
| Interest Expense | $6,117 | $6,464 | $4,705 | $2,805 |
| Depreciation & Amortization | $3,988 | $3,621 | $2,690 | $1,443 |
| EBITDA | $20,726 | $11,813 | $10,743 | $15,308 |
| % Margin | 51.6% | 31.8% | 31.5% | 44.2% |