Euroapi S.A.
EAPIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $919 | $1,019 | $981 | $893 |
| % Growth | -9.8% | 3.9% | 9.9% | – |
| Cost of Goods Sold | $777 | $854 | $804 | $784 |
| Gross Profit | $142 | $165 | $177 | $109 |
| % Margin | 15.5% | 16.2% | 18% | 12.2% |
| R&D Expenses | $26 | $30 | $22 | $17 |
| G&A Expenses | $89 | $90 | $91 | $55 |
| SG&A Expenses | $127 | $131 | $128 | $89 |
| Sales & Mktg Exp. | $38 | $41 | $38 | $34 |
| Other Operating Expenses | $110 | $238 | $28 | $16 |
| Operating Expenses | $263 | $399 | $178 | $122 |
| Operating Income | -$120 | -$234 | -$1 | -$13 |
| % Margin | -13.1% | -23% | -0.1% | -1.4% |
| Other Income/Exp. Net | -$19 | -$8 | $4 | -$2 |
| Pre-Tax Income | -$140 | -$243 | $3 | -$15 |
| Tax Expense | -$9 | -$53 | $18 | -$7 |
| Net Income | -$131 | -$190 | -$15 | -$8 |
| % Margin | -14.2% | -18.6% | -1.5% | -0.9% |
| EPS | -1.38 | -2.02 | -0.16 | -0.086 |
| % Growth | 31.7% | -1,162.5% | -85.8% | – |
| EPS Diluted | -1.38 | -2.01 | -0.16 | -0.086 |
| Weighted Avg Shares Out | 95 | 94 | 94 | 94 |
| Weighted Avg Shares Out Dil | 95 | 94 | 94 | 94 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $3 | $8 | $0 |
| Interest Expense | $28 | $11 | $4 | $2 |
| Depreciation & Amortization | $77 | $303 | $95 | $76 |
| EBITDA | -$35 | $71 | $120 | $64 |
| % Margin | -3.8% | 7% | 12.3% | 7.1% |