GrafTech International Ltd.
EAF · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $539 | $621 | $1,281 | $1,346 |
| % Growth | -13.2% | -51.6% | -4.8% | – |
| Cost of Goods Sold | $561 | $594 | $736 | $692 |
| Gross Profit | -$22 | $27 | $545 | $654 |
| % Margin | -4.1% | 4.3% | 42.6% | 48.6% |
| R&D Expenses | $6 | $6 | $4 | $4 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $47 | $74 | $77 | $133 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $52 | $80 | $81 | $136 |
| Operating Income | -$74 | -$53 | $465 | $517 |
| % Margin | -13.8% | -8.5% | 36.3% | 38.4% |
| Other Income/Exp. Net | -$79 | -$221 | -$12 | -$61 |
| Pre-Tax Income | -$153 | -$274 | $452 | $456 |
| Tax Expense | -$22 | -$19 | $69 | $68 |
| Net Income | -$131 | -$255 | $383 | $388 |
| % Margin | -24.3% | -41.1% | 29.9% | 28.9% |
| EPS | -0.51 | -0.99 | 1.48 | 1.46 |
| % Growth | 48.5% | -166.9% | 1.4% | – |
| EPS Diluted | -0.51 | -0.99 | 1.48 | 1.46 |
| Weighted Avg Shares Out | 258 | 257 | 259 | 266 |
| Weighted Avg Shares Out Dil | 258 | 257 | 259 | 266 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $3 | $4 | $1 |
| Interest Expense | $93 | $72 | $39 | $67 |
| Depreciation & Amortization | $62 | $57 | $55 | $66 |
| EBITDA | $2 | -$145 | $547 | $589 |
| % Margin | 0.3% | -23.4% | 42.7% | 43.8% |