DynTek, Inc.

DYNE · OTC
Analyze with AI
6/30/2007
6/30/2006
6/30/2005
6/30/2004
Market Cap$317$119$36$26
- Cash$1,922$546$963$2,810
+ Debt$14,059$2,189$20,467$7,850
Enterprise Value$12,454$1,762$19,540$5,066
Revenue$94,791$80,831$76,559$49,947
% Growth17.3%5.6%53.3%
Gross Profit$17,281$12,588$13,893$8,936
% Margin18.2%15.6%18.1%17.9%
EBITDA$668$8,924-$3,454-$3,017
% Margin0.7%11%-4.5%-6%
Net Income-$11,117-$49,405-$24,437-$20,046
% Margin-11.7%-61.1%-31.9%-40.1%
EPS Diluted-192.75-2,290.24-3,779.31-4,230.9
% Growth91.6%39.4%10.7%
Operating Cash Flow-$4,364$2,579-$8,827-$16,674
Capital Expenditures-$265-$224-$370-$195
Free Cash Flow-$4,629$2,355-$9,197-$16,869