dynaCERT Inc.
DYFSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2 | $0 | $1 | $1 |
| % Growth | 258.5% | -61.1% | 51.8% | – |
| Cost of Goods Sold | $3 | $1 | $2 | $2 |
| Gross Profit | -$1 | -$1 | -$1 | -$1 |
| % Margin | -62.4% | -136.3% | -99.3% | -193% |
| R&D Expenses | $0 | $0 | $1 | $3 |
| G&A Expenses | $6 | $4 | $6 | $8 |
| SG&A Expenses | $7 | $5 | $7 | $9 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $1 | $0 | $1 | -$3 |
| Operating Expenses | $9 | $6 | $9 | $12 |
| Operating Income | -$10 | -$8 | -$10 | -$16 |
| % Margin | -601.4% | -1,688.4% | -849% | -2,152% |
| Other Income/Exp. Net | -$1 | -$1 | $0 | -$3 |
| Pre-Tax Income | -$10 | -$9 | -$11 | -$16 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$10 | -$9 | -$11 | -$16 |
| % Margin | -634.1% | -1,931.3% | -953.5% | -2,156.5% |
| EPS | -0.024 | -0.023 | -0.029 | -0.043 |
| % Growth | -5.8% | 21.3% | 32.9% | – |
| EPS Diluted | -0.024 | -0.023 | -0.029 | -0.043 |
| Weighted Avg Shares Out | 425 | 382 | 382 | 381 |
| Weighted Avg Shares Out Dil | 425 | 382 | 382 | 381 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$9 | -$7 | -$10 | -$15 |
| % Margin | -567.7% | -1,551% | -863.7% | -2,037.1% |