Derwent London Plc
DWVYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $278 | $266 | $249 | $241 |
| % Growth | 4.4% | 6.7% | 3.4% | – |
| Cost of Goods Sold | $79 | $73 | $56 | $51 |
| Gross Profit | $199 | $194 | $197 | $176 |
| % Margin | 71.6% | 72.7% | 79.2% | 72.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $41 | $39 | $36 | $37 |
| SG&A Expenses | $41 | $39 | $36 | $37 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $583 | $399 | -$153 |
| Operating Expenses | $42 | $622 | $436 | -$116 |
| Operating Income | $156 | -$429 | -$238 | $292 |
| % Margin | 56.3% | -161.2% | -95.6% | 120.9% |
| Other Income/Exp. Net | -$40 | -$47 | -$41 | -$39 |
| Pre-Tax Income | $116 | -$476 | -$280 | $253 |
| Tax Expense | $0 | $1 | $1 | -$1 |
| Net Income | $116 | -$476 | -$281 | $252 |
| % Margin | 41.7% | -179.1% | -112.5% | 104.6% |
| EPS | 1.03 | -4.24 | -2.5 | 2.25 |
| % Growth | 124.3% | -69.6% | -211.1% | – |
| EPS Diluted | 1.03 | -4.23 | -2.5 | 2.24 |
| Weighted Avg Shares Out | 112 | 112 | 112 | 112 |
| Weighted Avg Shares Out Dil | 113 | 113 | 112 | 112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $23 |
| Interest Expense | $37 | $37 | $36 | $25 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $154 | -$438 | -$242 | $278 |
| % Margin | 55.3% | -164.7% | -97.2% | 115.3% |