DaVita Inc.
DVA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $12,710,404 | $9,511,160 | $6,943,713 | $11,970,965 |
| - Cash | $794,933 | $380,063 | $244,086 | $461,900 |
| + Debt | $12,066,836 | $11,116,421 | $11,822,490 | $11,975,250 |
| Enterprise Value | $23,982,307 | $20,247,518 | $18,522,117 | $23,484,315 |
| Revenue | $12,815,550 | $12,140,147 | $11,609,894 | $11,618,797 |
| % Growth | 5.6% | 4.6% | -0.1% | – |
| Gross Profit | $4,217,029 | $3,820,430 | $3,400,341 | $3,646,383 |
| % Margin | 32.9% | 31.5% | 29.3% | 31.4% |
| EBITDA | $2,724,722 | $2,321,088 | $2,055,899 | $2,484,363 |
| % Margin | 21.3% | 19.1% | 17.7% | 21.4% |
| Net Income | $936,342 | $691,535 | $560,400 | $978,450 |
| % Margin | 7.3% | 5.7% | 4.8% | 8.4% |
| EPS Diluted | 10.73 | 7.42 | 5.85 | 8.9 |
| % Growth | 44.6% | 26.8% | -34.3% | – |
| Operating Cash Flow | $2,022,038 | $2,059,031 | $1,564,570 | $1,930,876 |
| Capital Expenditures | -$555,443 | -$567,985 | -$603,429 | -$641,465 |
| Free Cash Flow | $1,466,595 | $1,491,046 | $961,141 | $1,289,411 |