DaVita Inc.
DVA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $12,710 | $9,511 | $6,944 | $11,971 |
| - Cash | $795 | $380 | $244 | $462 |
| + Debt | $12,067 | $11,116 | $11,822 | $11,975 |
| Enterprise Value | $23,982 | $20,248 | $18,522 | $23,484 |
| Revenue | $12,816 | $12,140 | $11,610 | $11,619 |
| % Growth | 5.6% | 4.6% | -0.1% | – |
| Gross Profit | $4,217 | $3,820 | $3,400 | $3,646 |
| % Margin | 32.9% | 31.5% | 29.3% | 31.4% |
| EBITDA | $2,725 | $2,321 | $2,056 | $2,484 |
| % Margin | 21.3% | 19.1% | 17.7% | 21.4% |
| Net Income | $936 | $692 | $560 | $978 |
| % Margin | 7.3% | 5.7% | 4.8% | 8.4% |
| EPS Diluted | 10.73 | 7.42 | 5.85 | 8.9 |
| % Growth | 44.6% | 26.8% | -34.3% | – |
| Operating Cash Flow | $2,022 | $2,059 | $1,565 | $1,931 |
| Capital Expenditures | -$555 | -$568 | -$603 | -$641 |
| Free Cash Flow | $1,467 | $1,491 | $961 | $1,289 |