Dustin Group AB (publ)
DUSXF · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,149 | $21,482 | $23,577 | $23,601 |
| % Growth | -90% | -8.9% | -0.1% | – |
| Cost of Goods Sold | $1,900 | $18,273 | $20,169 | $20,143 |
| Gross Profit | $249 | $3,209 | $3,409 | $3,458 |
| % Margin | 11.6% | 14.9% | 14.5% | 14.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2,813 | $0 | $0 |
| SG&A Expenses | $2,683 | $2,813 | $835 | $719 |
| Sales & Mktg Exp. | $0 | $0 | $835 | $719 |
| Other Operating Expenses | -$2,443 | $23 | $2,034 | $1,930 |
| Operating Expenses | $240 | $2,836 | $2,869 | $2,650 |
| Operating Income | $9 | $372 | $545 | $758 |
| % Margin | 0.4% | 1.7% | 2.3% | 3.2% |
| Other Income/Exp. Net | -$293 | -$256 | -$306 | -$129 |
| Pre-Tax Income | -$284 | $117 | $237 | $630 |
| Tax Expense | -$7 | $64 | $63 | $152 |
| Net Income | -$277 | $53 | $174 | $478 |
| % Margin | -12.9% | 0.2% | 0.7% | 2% |
| EPS | -2.92 | 0.14 | 0.81 | 2.22 |
| % Growth | -2,185.7% | -82.7% | -63.5% | – |
| EPS Diluted | -2.92 | 0.14 | 0.81 | 2.22 |
| Weighted Avg Shares Out | 901 | 387 | 411 | 215 |
| Weighted Avg Shares Out Dil | 901 | 387 | 411 | 215 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $4 | $9 | $1 |
| Interest Expense | $21 | $219 | $235 | $133 |
| Depreciation & Amortization | $49 | $427 | $419 | $407 |
| EBITDA | -$214 | $760 | $894 | $1,170 |
| % Margin | -10% | 3.5% | 3.8% | 5% |