Duolingo, Inc.
DUOL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $748 | $531 | $369 | $251 |
| % Growth | 40.8% | 43.7% | 47.3% | – |
| Cost of Goods Sold | $204 | $142 | $99 | $69 |
| Gross Profit | $544 | $389 | $270 | $182 |
| % Margin | 72.8% | 73.2% | 73.1% | 72.4% |
| R&D Expenses | $235 | $194 | $150 | $104 |
| G&A Expenses | $156 | $132 | $118 | $79 |
| SG&A Expenses | $246 | $208 | $185 | $138 |
| Sales & Mktg Exp. | $90 | $76 | $67 | $59 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $482 | $402 | $335 | $242 |
| Operating Income | $63 | -$13 | -$65 | -$60 |
| % Margin | 8.4% | -2.5% | -17.6% | -23.9% |
| Other Income/Exp. Net | $40 | $31 | $7 | $0 |
| Pre-Tax Income | $102 | $18 | -$59 | -$60 |
| Tax Expense | $14 | $2 | $1 | $0 |
| Net Income | $89 | $16 | -$60 | -$60 |
| % Margin | 11.8% | 3% | -16.1% | -24% |
| EPS | 2.04 | 0.35 | -1.51 | -1.57 |
| % Growth | 482.9% | 123.2% | 3.8% | – |
| EPS Diluted | 1.88 | 0.35 | -1.51 | -1.57 |
| Weighted Avg Shares Out | 44 | 47 | 39 | 38 |
| Weighted Avg Shares Out Dil | 47 | 47 | 39 | 38 |
| Supplemental Information | – | – | – | – |
| Interest Income | $43 | $31 | $7 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $11 | $7 | $5 | $3 |
| EBITDA | $73 | -$6 | -$60 | -$57 |
| % Margin | 9.8% | -1.2% | -16.3% | -22.8% |