Dürr AG
DUE.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,291 | €4,627 | €4,314 | €3,537 |
| % Growth | -7.3% | 7.3% | 22% | – |
| Cost of Goods Sold | €3,388 | €3,622 | €3,375 | €2,717 |
| Gross Profit | €903 | €1,005 | €939 | €819 |
| % Margin | 21% | 21.7% | 21.8% | 23.2% |
| R&D Expenses | €128 | €166 | €36 | €124 |
| G&A Expenses | €259 | €74 | €59 | €54 |
| SG&A Expenses | €633 | €154 | €156 | €137 |
| Sales & Mktg Exp. | €374 | €80 | €97 | €83 |
| Other Operating Expenses | -€13 | -€3 | €536 | €394 |
| Operating Expenses | €748 | €814 | €728 | €654 |
| Operating Income | €155 | €191 | €214 | €170 |
| % Margin | 3.6% | 4.1% | 5% | 4.8% |
| Other Income/Exp. Net | -€43 | -€20 | -€37 | -€43 |
| Pre-Tax Income | €112 | €171 | €188 | €133 |
| Tax Expense | €50 | €61 | €54 | €48 |
| Net Income | €102 | €112 | €131 | €83 |
| % Margin | 2.4% | 2.4% | 3% | 2.3% |
| EPS | 1.47 | 1.62 | 1.89 | 1.2 |
| % Growth | -9.3% | -14.3% | 57.5% | – |
| EPS Diluted | 1.41 | 1.55 | 1.81 | 1.16 |
| Weighted Avg Shares Out | 72 | 69 | 69 | 69 |
| Weighted Avg Shares Out Dil | 72 | 72 | 69 | 69 |
| Supplemental Information | – | – | – | – |
| Interest Income | €31 | €32 | €11 | €8 |
| Interest Expense | €71 | €61 | €30 | €51 |
| Depreciation & Amortization | €163 | €131 | €125 | €121 |
| EBITDA | €369 | €356 | €342 | €303 |
| % Margin | 8.6% | 7.7% | 7.9% | 8.6% |