Datatec Limited

DTTLY · OTC
Analyze with AI
2/28/2025
2/28/2024
2/28/2023
2/28/2022
Revenue$3,640$5,458$5,143$4,637
% Growth-33.3%6.1%10.9%
Cost of Goods Sold$2,729$4,606$4,399$3,866
Gross Profit$910$852$745$770
% Margin25%15.6%14.5%16.6%
R&D Expenses$0$10$9$7
G&A Expenses$45$47$40$28
SG&A Expenses$58$65$52$28
Sales & Mktg Exp.$12$18$13$0
Other Operating Expenses$694$47$0-$0
Operating Expenses$751$735$695$688
Operating Income$159$116$18$82
% Margin4.4%2.1%0.4%1.8%
Other Income/Exp. Net-$55-$40-$39-$37
Pre-Tax Income$104$76-$20$45
Tax Expense$35$26$13$11
Net Income$59$46$80$34
% Margin1.6%0.8%1.6%0.7%
EPS0.520.40.740.34
% Growth30%-45.9%117.6%
EPS Diluted0.50.40.740.32
Weighted Avg Shares Out115116109102
Weighted Avg Shares Out Dil119117113105
Supplemental Information
Interest Income$18$14$8$2
Interest Expense$75$69$47$33
Depreciation & Amortization$61$61$68$68
EBITDA$240$206$94$146
% Margin6.6%3.8%1.8%3.2%