DNO ASA
DTNOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $667 | $668 | $1,377 | $1,004 |
| % Growth | -0.1% | -51.5% | 37.1% | – |
| Cost of Goods Sold | $407 | $428 | $461 | $443 |
| Gross Profit | $260 | $239 | $916 | $561 |
| % Margin | 39% | 35.9% | 66.5% | 55.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $24 | $23 | $33 | $42 |
| SG&A Expenses | $24 | $23 | $33 | $42 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $230 | $0 | $0 | $0 |
| Operating Expenses | $254 | $24 | $119 | $160 |
| Operating Income | $6 | $218 | $431 | $321 |
| % Margin | 0.9% | 32.7% | 31.3% | 32% |
| Other Income/Exp. Net | -$19 | -$74 | -$85 | -$101 |
| Pre-Tax Income | -$13 | $145 | $347 | $220 |
| Tax Expense | $14 | $138 | -$38 | $16 |
| Net Income | -$27 | $19 | $385 | $204 |
| % Margin | -4.1% | 2.8% | 28% | 20.3% |
| EPS | -0.028 | 0.02 | 0.39 | 0.21 |
| % Growth | -241.1% | -94.9% | 85.7% | – |
| EPS Diluted | -0.028 | 0.02 | 0.39 | 0.21 |
| Weighted Avg Shares Out | 975 | 980 | 997 | 975 |
| Weighted Avg Shares Out Dil | 975 | 980 | 997 | 975 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47 | $11 | $13 | $2 |
| Interest Expense | $67 | $62 | $91 | $118 |
| Depreciation & Amortization | $184 | $146 | $213 | $201 |
| EBITDA | $238 | $360 | $637 | $495 |
| % Margin | 35.6% | 53.9% | 46.3% | 49.3% |