Daimler Truck Holding AG
DTG.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €54,077 | €55,890 | €50,945 | €39,764 |
| % Growth | -3.2% | 9.7% | 28.1% | – |
| Cost of Goods Sold | €42,635 | €43,968 | €41,337 | €32,452 |
| Gross Profit | €11,442 | €11,922 | €9,608 | €7,312 |
| % Margin | 21.2% | 21.3% | 18.9% | 18.4% |
| R&D Expenses | €1,671 | €1,757 | €1,738 | €1,581 |
| G&A Expenses | €2,582 | €2,413 | €1,957 | €1,635 |
| SG&A Expenses | €5,591 | €5,303 | €4,885 | €4,357 |
| Sales & Mktg Exp. | €3,009 | €2,890 | €2,928 | €2,722 |
| Other Operating Expenses | €0 | €0 | €42 | €34 |
| Operating Expenses | €7,262 | €6,852 | -€6,167 | -€4,003 |
| Operating Income | €4,161 | €4,738 | €3,618 | €2,063 |
| % Margin | 7.7% | 8.5% | 7.1% | 5.2% |
| Other Income/Exp. Net | -€359 | €589 | €42 | €1,891 |
| Pre-Tax Income | €3,802 | €5,327 | €3,449 | €3,274 |
| Tax Expense | €736 | €1,355 | €686 | €891 |
| Net Income | €2,900 | €3,775 | €2,665 | €2,347 |
| % Margin | 5.4% | 6.8% | 5.2% | 5.9% |
| EPS | 3.64 | 4.61 | 3.24 | 2.85 |
| % Growth | -21% | 42.3% | 13.7% | – |
| EPS Diluted | 3.64 | 4.61 | 3.24 | 2.85 |
| Weighted Avg Shares Out | 796 | 818 | 823 | 823 |
| Weighted Avg Shares Out Dil | 796 | 818 | 823 | 823 |
| Supplemental Information | – | – | – | – |
| Interest Income | €429 | €384 | €8 | €73 |
| Interest Expense | €155 | €186 | €245 | €108 |
| Depreciation & Amortization | €847 | €1,133 | €1,837 | €1,790 |
| EBITDA | €5,395 | €6,829 | €5,702 | €2,847 |
| % Margin | 10% | 12.2% | 11.2% | 7.2% |