Deutsche Telekom AG
DTEGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $118,432 | $114,733 | $117,074 | $110,472 |
| % Growth | 3.2% | -2% | 6% | – |
| Cost of Goods Sold | $65,480 | $64,964 | $71,123 | $67,192 |
| Gross Profit | $52,952 | $49,769 | $45,951 | $43,280 |
| % Margin | 44.7% | 43.4% | 39.2% | 39.2% |
| R&D Expenses | $21 | $25 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $26,654 | $28,946 | $30,537 | $30,700 |
| Operating Expenses | $26,675 | $28,971 | $30,537 | $30,700 |
| Operating Income | $26,277 | $20,798 | $15,414 | $12,580 |
| % Margin | 22.2% | 18.1% | 13.2% | 11.4% |
| Other Income/Exp. Net | -$3,319 | -$8,830 | -$4,438 | -$4,952 |
| Pre-Tax Income | $22,958 | $11,968 | $10,976 | $7,628 |
| Tax Expense | $5,301 | $3,672 | $1,937 | $1,732 |
| Net Income | $11,209 | $17,788 | $8,001 | $4,176 |
| % Margin | 9.5% | 15.5% | 6.8% | 3.8% |
| EPS | 2.27 | 0.82 | 1.52 | 0.82 |
| % Growth | 176.8% | -46.1% | 85.4% | – |
| EPS Diluted | 2.27 | 0.82 | 1.52 | 0.82 |
| Weighted Avg Shares Out | 4,938 | 21,631 | 5,263 | 5,064 |
| Weighted Avg Shares Out Dil | 4,938 | 4,976 | 4,972 | 4,813 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,585 | $996 | $1,566 | $1,054 |
| Interest Expense | $6,755 | $6,588 | $5,679 | $5,027 |
| Depreciation & Amortization | $16,225 | $16,230 | $19,685 | $20,868 |
| EBITDA | $40,624 | $38,224 | $34,231 | $34,406 |
| % Margin | 34.3% | 33.3% | 29.2% | 31.1% |