DAVIDsTEA Inc.
DTEAF · OTC
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $11 | $9 | $17 | $25 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1 | $1 | $2 | $3 |
| Inventory | $9 | $12 | $15 | $31 |
| Other Curr. Assets | $1 | $4 | $4 | $4 |
| Total Curr. Assets | $22 | $27 | $38 | $64 |
| Property Plant & Equip (Net) | $11 | $6 | $7 | $10 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $1 | $2 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | -$0 | -$0 |
| Total NC Assets | $11 | $6 | $9 | $12 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $33 | $33 | $47 | $62 |
| Liabilities | – | – | – | – |
| Payables | $7 | $5 | $8 | $8 |
| Short-Term Debt | $3 | $2 | $2 | $4 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $3 | $4 | $4 | $5 |
| Other Curr. Liab. | $1 | $1 | $1 | -$1 |
| Total Curr. Liab. | $13 | $12 | $15 | $16 |
| LT Debt | $7 | $4 | $6 | $8 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | -$0 | -$0 |
| Total NC Liab. | $7 | $4 | $6 | $8 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $7 | $4 | $6 | $10 |
| Total Liabilities | $20 | $17 | $21 | $24 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $79 | $86 | $86 | $89 |
| Retained Earnings | -$70 | -$74 | -$64 | -$56 |
| AOCI | $2 | $2 | $2 | $2 |
| Other Equity | $1 | $1 | $2 | $2 |
| Total Equity | $13 | $16 | $26 | $38 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $33 | $33 | $47 | $62 |
| Net Debt | -$2 | -$3 | -$9 | -$13 |