Dah Sing Financial Holdings Limited
DSFGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,089 | $6,207 | $4,497 | $4,543 |
| % Growth | 14.2% | 38% | -1% | – |
| Cost of Goods Sold | $0 | $0 | $2,577 | $1,222 |
| Gross Profit | $7,089 | $6,207 | $6,883 | $4,543 |
| % Margin | 100% | 100% | 153.1% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16 | $18 | $13 | $13 |
| SG&A Expenses | $97 | $103 | $108 | $97 |
| Sales & Mktg Exp. | $81 | $85 | $95 | $84 |
| Other Operating Expenses | $3,364 | $3,147 | $4,757 | $3,854 |
| Operating Expenses | $3,461 | $3,250 | $4,865 | $3,951 |
| Operating Income | $3,628 | $2,957 | $1,604 | $1,652 |
| % Margin | 51.2% | 47.6% | 35.7% | 36.4% |
| Other Income/Exp. Net | -$1,081 | -$601 | $413 | $406 |
| Pre-Tax Income | $2,547 | $2,356 | $2,017 | $2,058 |
| Tax Expense | $346 | $287 | $381 | $323 |
| Net Income | $1,673 | $1,592 | $1,224 | $1,308 |
| % Margin | 23.6% | 25.7% | 27.2% | 28.8% |
| EPS | 15.72 | 14.97 | 11.49 | 12.27 |
| % Growth | 5% | 30.3% | -6.4% | – |
| EPS Diluted | 13.08 | 12.33 | 10.8 | 12.27 |
| Weighted Avg Shares Out | 107 | 106 | 107 | 107 |
| Weighted Avg Shares Out Dil | 107 | 107 | 107 | 107 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12,246 | $11,600 | $7,008 | $5,177 |
| Interest Expense | $6,845 | $6,649 | $2,577 | $1,222 |
| Depreciation & Amortization | $387 | $359 | $391 | $406 |
| EBITDA | $0 | $0 | $2,408 | $2,463 |
| % Margin | 0% | 0% | 53.6% | 54.2% |