DSV A/S
DSDVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $323,592 | $252,630 | $252,001 | $363,138 |
| - Cash | $81,790 | $6,452 | $10,160 | $8,299 |
| + Debt | $82,817 | $40,090 | $38,979 | $36,753 |
| Enterprise Value | $324,619 | $286,268 | $280,820 | $391,592 |
| Revenue | $167,106 | $150,785 | $235,665 | $182,306 |
| % Growth | 10.8% | -36% | 29.3% | – |
| Gross Profit | $42,974 | $43,818 | $52,149 | $37,615 |
| % Margin | 25.7% | 29.1% | 22.1% | 20.6% |
| EBITDA | $21,164 | $23,277 | $29,671 | $20,018 |
| % Margin | 12.7% | 15.4% | 12.6% | 11% |
| Net Income | $10,109 | $12,315 | $17,568 | $11,205 |
| % Margin | 6% | 8.2% | 7.5% | 6.1% |
| EPS Diluted | 47 | 57.14 | 76.23 | 48.16 |
| % Growth | -17.7% | -25% | 58.3% | – |
| Operating Cash Flow | $11,651 | $16,458 | $26,846 | $12,202 |
| Capital Expenditures | -$2,429 | -$2,375 | -$1,794 | -$1,483 |
| Free Cash Flow | $9,222 | $14,083 | $25,052 | $10,719 |