Dogwood State Bank
DSBX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $110 | $81 | $52 | $43 |
| % Growth | 36% | 55% | 21.9% | – |
| Cost of Goods Sold | $110 | $31 | $7 | $5 |
| Gross Profit | $67 | $50 | $46 | $38 |
| % Margin | 61.5% | 61.7% | 87.5% | 89.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $24 | $22 | $26 |
| SG&A Expenses | $39 | $24 | $22 | $26 |
| Sales & Mktg Exp. | $35 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $12 | $10 | $9 |
| Operating Expenses | $39 | $36 | $32 | $34 |
| Operating Income | $9 | $14 | $14 | $4 |
| % Margin | 8.2% | 17% | 26.2% | 8.6% |
| Other Income/Exp. Net | -$1 | $0 | $0 | $0 |
| Pre-Tax Income | $8 | $14 | $14 | $4 |
| Tax Expense | $2 | $3 | $3 | -$1 |
| Net Income | $6 | $11 | $11 | $4 |
| % Margin | 5.4% | 13.2% | 20.4% | 10.3% |
| EPS | 0.36 | 0.72 | 0.77 | 0.33 |
| % Growth | -50% | -6.5% | 133.3% | – |
| EPS Diluted | 0.35 | 0.72 | 0.77 | 0.33 |
| Weighted Avg Shares Out | 16 | 15 | 14 | 13 |
| Weighted Avg Shares Out Dil | 17 | 15 | 14 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $69 | $40 | $28 |
| Interest Expense | $0 | $26 | $4 | $2 |
| Depreciation & Amortization | $0 | $2 | $2 | $2 |
| EBITDA | $9 | $16 | $15 | $6 |
| % Margin | 8.2% | 19.5% | 29.8% | 13.6% |