Drax Group plc
DRXGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,163 | $8,125 | $7,775 | $5,088 |
| % Growth | -24.2% | 4.5% | 52.8% | – |
| Cost of Goods Sold | $4,286 | $6,346 | $6,752 | $4,197 |
| Gross Profit | $1,877 | $1,780 | $1,023 | $891 |
| % Margin | 30.5% | 21.9% | 13.2% | 17.5% |
| R&D Expenses | $0 | $23 | $13 | $11 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $570 | $578 | $453 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,026 | $278 | $286 | $121 |
| Operating Expenses | $1,026 | $872 | $877 | $586 |
| Operating Income | $850 | $908 | $146 | $197 |
| % Margin | 13.8% | 11.2% | 1.9% | 3.9% |
| Other Income/Exp. Net | -$97 | -$112 | -$68 | -$75 |
| Pre-Tax Income | $753 | $796 | $78 | $122 |
| Tax Expense | $228 | $236 | -$4 | $66 |
| Net Income | $527 | $562 | $85 | $80 |
| % Margin | 8.5% | 6.9% | 1.1% | 1.6% |
| EPS | 1.37 | 1.43 | 0.21 | 0.2 |
| % Growth | -4.2% | 581% | 5% | – |
| EPS Diluted | 1.35 | 1.4 | 0.21 | 0.19 |
| Weighted Avg Shares Out | 383 | 394 | 400 | 398 |
| Weighted Avg Shares Out Dil | 391 | 403 | 414 | 413 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $13 | $4 | $0 |
| Interest Expense | $108 | $116 | $84 | $65 |
| Depreciation & Amortization | $242 | $227 | $241 | $200 |
| EBITDA | $1,103 | $1,137 | $400 | $392 |
| % Margin | 17.9% | 14% | 5.1% | 7.7% |