Jet2 plc

DRTGF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$7,174$6,255$5,034$1,232
% Growth14.7%24.3%308.7%
Cost of Goods Sold$6,275$5,414$4,326$1,380
Gross Profit$899$841$708-$148
% Margin12.5%13.4%14.1%-12%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$104$0
SG&A Expenses$286$264$314$176
Sales & Mktg Exp.$286$264$210$0
Other Operating Expenses$166$149$0$0
Operating Expenses$452$413$314$176
Operating Income$447$428$394-$324
% Margin6.2%6.8%7.8%-26.3%
Other Income/Exp. Net$147$101-$23-$65
Pre-Tax Income$593$530$371-$389
Tax Expense$146$130$80-$73
Net Income$447$399$291-$315
% Margin6.2%6.4%5.8%-25.6%
EPS1.881.71.35-1.47
% Growth10.6%25.9%191.8%
EPS Diluted1.861.651.27-1.47
Weighted Avg Shares Out237234215215
Weighted Avg Shares Out Dil240242241215
Supplemental Information
Interest Income$179$160$59$5
Interest Expense$58$71$65$59
Depreciation & Amortization$282$136$185$158
EBITDA$933$564$579-$172
% Margin13%9%11.5%-14%