Leonardo DRS, Inc.
DRS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,234 | $2,826 | $2,693 | $2,879 |
| % Growth | 14.4% | 4.9% | -6.5% | – |
| Cost of Goods Sold | $2,498 | $2,178 | $2,118 | $2,332 |
| Gross Profit | $736 | $648 | $575 | $547 |
| % Margin | 22.8% | 22.9% | 21.4% | 19% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $414 | $384 | $357 | $293 |
| SG&A Expenses | $414 | $384 | $357 | $293 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $29 | $33 | -$343 | $18 |
| Operating Expenses | $443 | $417 | $14 | $311 |
| Operating Income | $293 | $231 | $561 | $236 |
| % Margin | 9.1% | 8.2% | 20.8% | 8.2% |
| Other Income/Exp. Net | -$29 | -$39 | -$36 | -$36 |
| Pre-Tax Income | $264 | $192 | $525 | $200 |
| Tax Expense | $51 | $24 | $120 | $46 |
| Net Income | $213 | $168 | $405 | $154 |
| % Margin | 6.6% | 5.9% | 15% | 5.3% |
| EPS | 0.81 | 0.64 | 1.88 | 1.06 |
| % Growth | 26.6% | -66% | 77.4% | – |
| EPS Diluted | 0.8 | 0.64 | 1.88 | 1.06 |
| Weighted Avg Shares Out | 264 | 263 | 215 | 145 |
| Weighted Avg Shares Out Dil | 268 | 264 | 215 | 145 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $21 | $36 | $34 | $35 |
| Depreciation & Amortization | $91 | $85 | $65 | $58 |
| EBITDA | $376 | $313 | $624 | $293 |
| % Margin | 11.6% | 11.1% | 23.2% | 10.2% |