Dr. Ing. h.c. F. Porsche AG
DRPRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40,082 | $40,529 | $37,630 | $33,138 |
| % Growth | -1.1% | 7.7% | 13.6% | – |
| Cost of Goods Sold | $29,756 | $28,764 | $26,944 | $24,151 |
| Gross Profit | $10,326 | $11,765 | $10,686 | $8,987 |
| % Margin | 25.8% | 29% | 28.4% | 27.1% |
| R&D Expenses | $0 | $1,712 | $1,484 | $1,784 |
| G&A Expenses | $1,859 | $1,787 | $1,655 | $1,426 |
| SG&A Expenses | $4,958 | $4,656 | $4,008 | $3,537 |
| Sales & Mktg Exp. | $3,099 | $2,869 | $2,353 | $2,111 |
| Other Operating Expenses | -$269 | -$1,886 | $54 | $48 |
| Operating Expenses | $4,689 | $4,482 | -$3,964 | -$3,566 |
| Operating Income | $5,637 | $7,284 | $7,250 | $5,614 |
| % Margin | 14.1% | 18% | 19.3% | 16.9% |
| Other Income/Exp. Net | -$410 | $91 | $297 | $115 |
| Pre-Tax Income | $5,227 | $7,375 | $7,069 | $5,729 |
| Tax Expense | $1,632 | $2,218 | $2,112 | $1,691 |
| Net Income | $3,592 | $5,157 | $4,960 | $4,032 |
| % Margin | 9% | 12.7% | 13.2% | 12.2% |
| EPS | 0.4 | 0.57 | 0.55 | 0.44 |
| % Growth | -29.8% | 3.6% | 25% | – |
| EPS Diluted | 0.4 | 0.57 | 0.55 | 0.44 |
| Weighted Avg Shares Out | 9,090 | 9,110 | 9,065 | 9,110 |
| Weighted Avg Shares Out Dil | 9,090 | 9,110 | 9,065 | 9,110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $278 | $264 | $461 | $308 |
| Interest Expense | $223 | $184 | $105 | $113 |
| Depreciation & Amortization | $4,088 | $3,528 | $3,189 | $3,214 |
| EBITDA | $9,538 | $11,087 | $10,375 | $8,828 |
| % Margin | 23.8% | 27.4% | 27.6% | 26.6% |