Dream Unlimited Corp.
DRM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$625 | CA$387 | CA$344 | CA$326 |
| % Growth | 61.4% | 12.6% | 5.5% | – |
| Cost of Goods Sold | CA$423 | CA$262 | CA$230 | CA$235 |
| Gross Profit | CA$202 | CA$125 | CA$114 | CA$91 |
| % Margin | 32.3% | 32.4% | 33% | 28% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$59 | CA$31 | CA$63 | CA$40 |
| SG&A Expenses | CA$66 | CA$70 | CA$68 | CA$46 |
| Sales & Mktg Exp. | CA$7 | CA$39 | CA$5 | CA$6 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$66 | CA$70 | CA$68 | CA$46 |
| Operating Income | CA$135 | CA$114 | CA$99 | CA$134 |
| % Margin | 21.7% | 29.5% | 28.9% | 41.1% |
| Other Income/Exp. Net | CA$90 | -CA$234 | CA$152 | CA$81 |
| Pre-Tax Income | CA$225 | -CA$120 | CA$197 | CA$126 |
| Tax Expense | CA$38 | -CA$3 | CA$33 | CA$15 |
| Net Income | CA$188 | -CA$117 | CA$164 | CA$110 |
| % Margin | 30.1% | -30.3% | 47.8% | 33.8% |
| EPS | 4.47 | -2.74 | 3.86 | 2.52 |
| % Growth | 263.1% | -171% | 53.2% | – |
| EPS Diluted | 4.3 | -2.74 | 3.74 | 2.46 |
| Weighted Avg Shares Out | 42 | 43 | 43 | 44 |
| Weighted Avg Shares Out Dil | 44 | 43 | 44 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | -CA$2 | CA$11 | CA$9 | CA$10 |
| Interest Expense | CA$76 | CA$66 | CA$49 | CA$25 |
| Depreciation & Amortization | CA$3 | CA$8 | CA$254 | CA$294 |
| EBITDA | CA$305 | CA$68 | CA$107 | CA$140 |
| % Margin | 48.8% | 17.7% | 31.1% | 43.1% |