DPM Metals Inc.
DPMLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $607 | $514 | $570 | $641 |
| % Growth | 18% | -9.7% | -11.2% | – |
| Cost of Goods Sold | $261 | $296 | $382 | $378 |
| Gross Profit | $346 | $219 | $188 | $263 |
| % Margin | 57.1% | 42.5% | 33% | 41.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $41 | $37 | $35 | $23 |
| SG&A Expenses | $41 | $37 | $35 | $23 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $68 | $0 | $0 | $0 |
| Operating Expenses | $109 | $35 | $35 | $23 |
| Operating Income | $237 | $184 | $155 | $239 |
| % Margin | 39.1% | 35.7% | 27.2% | 37.3% |
| Other Income/Exp. Net | $39 | $22 | -$79 | -$14 |
| Pre-Tax Income | $276 | $206 | $59 | $229 |
| Tax Expense | $33 | $24 | $23 | $39 |
| Net Income | $236 | $193 | $36 | $210 |
| % Margin | 38.9% | 37.5% | 6.3% | 32.8% |
| EPS | 1.31 | 1.04 | 0.18 | 1.01 |
| % Growth | 26% | 477.8% | -82.2% | – |
| EPS Diluted | 1.31 | 1.04 | 0.18 | 1 |
| Weighted Avg Shares Out | 180 | 185 | 191 | 186 |
| Weighted Avg Shares Out Dil | 180 | 185 | 191 | 187 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33 | $23 | $6 | $1 |
| Interest Expense | $2 | $3 | $3 | $3 |
| Depreciation & Amortization | $86 | $84 | $81 | $98 |
| EBITDA | $351 | $292 | $218 | $328 |
| % Margin | 57.8% | 56.8% | 38.3% | 51.1% |