A.P. Møller - Mærsk A/S
DP4B.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €26,299,936 | €29,040,217 | €39,908,387 | €66,219,119 |
| - Cash | €6,575,000 | €6,701,000 | €10,057,000 | €11,832,000 |
| + Debt | €16,477,000 | €14,814,000 | €15,643,000 | €15,335,000 |
| Enterprise Value | €36,201,936 | €37,153,217 | €45,494,387 | €69,722,119 |
| Revenue | €55,482,000 | €51,065,000 | €81,529,000 | €61,787,000 |
| % Growth | 8.6% | -37.4% | 32% | – |
| Gross Profit | €6,919,000 | €3,874,000 | €31,319,000 | €19,813,000 |
| % Margin | 12.5% | 7.6% | 38.4% | 32.1% |
| EBITDA | €13,891,000 | €11,371,000 | €36,957,000 | €24,482,000 |
| % Margin | 25% | 22.3% | 45.3% | 39.6% |
| Net Income | €6,109,000 | €3,822,000 | €29,198,000 | €17,942,000 |
| % Margin | 11% | 7.5% | 35.8% | 29% |
| EPS Diluted | 387 | 226.5 | 1,595 | 938 |
| % Growth | 70.9% | -85.8% | 70% | – |
| Operating Cash Flow | €11,408,000 | €9,643,000 | €34,476,000 | €22,022,000 |
| Capital Expenditures | -€4,201,000 | -€3,646,000 | -€4,163,000 | -€2,976,000 |
| Free Cash Flow | €7,207,000 | €5,997,000 | €30,313,000 | €19,046,000 |