A.P. Møller - Mærsk A/S
DP4B.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €55,482 | €51,065 | €81,529 | €61,787 |
| % Growth | 8.6% | -37.4% | 32% | – |
| Cost of Goods Sold | €48,563 | €47,191 | €50,210 | €41,974 |
| Gross Profit | €6,919 | €3,874 | €31,319 | €19,813 |
| % Margin | 12.5% | 7.6% | 38.4% | 32.1% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €956 | €3,874 | €638 | €692 |
| Operating Expenses | €956 | €3,874 | €638 | €692 |
| Operating Income | €5,963 | €4,551 | €31,259 | €19,674 |
| % Margin | 10.7% | 8.9% | 38.3% | 31.8% |
| Other Income/Exp. Net | €853 | -€189 | -€450 | -€391 |
| Pre-Tax Income | €6,816 | €4,362 | €30,231 | €18,730 |
| Tax Expense | €584 | €454 | €910 | €697 |
| Net Income | €6,109 | €3,822 | €29,198 | €17,942 |
| % Margin | 11% | 7.5% | 35.8% | 29% |
| EPS | 387.97 | 226.89 | 1,600 | 941 |
| % Growth | 71% | -85.8% | 70% | – |
| EPS Diluted | 387 | 226.5 | 1,595 | 938 |
| Weighted Avg Shares Out | 16 | 17 | 18 | 19 |
| Weighted Avg Shares Out Dil | 16 | 17 | 18 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1,110 | €1,202 | €436 | €52 |
| Interest Expense | €897 | €771 | €766 | €808 |
| Depreciation & Amortization | €6,178 | €6,238 | €5,960 | €4,944 |
| EBITDA | €13,891 | €11,371 | €36,957 | €24,482 |
| % Margin | 25% | 22.3% | 45.3% | 39.6% |