Doxee S.p.A.
DOX.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | €1 | €1 | -€1 | €6 |
| Short-Term Investments | €0 | €0 | €4 | €0 |
| Receivables | €8 | €9 | €12 | €12 |
| Inventory | €0 | €0 | €0 | €0 |
| Other Curr. Assets | €2 | €3 | €0 | €1 |
| Total Curr. Assets | €11 | €13 | €15 | €19 |
| Property Plant & Equip (Net) | €2 | €1 | €6 | €1 |
| Goodwill | €8 | €8 | €12 | €0 |
| Intangibles | €23 | €23 | €10 | €11 |
| Long-Term Investments | €0 | €0 | -€4 | €0 |
| Tax Assets | €1 | €1 | €0 | €0 |
| Other NC Assets | €0 | €0 | €4 | -€0 |
| Total NC Assets | €33 | €34 | €29 | €12 |
| Other Assets | €0 | €0 | €0 | €0 |
| Total Assets | €44 | €47 | €46 | €31 |
| Liabilities | – | – | – | – |
| Payables | €5 | €8 | €7 | €9 |
| Short-Term Debt | €8 | €7 | €5 | €3 |
| Tax Payable | €1 | €1 | €1 | €1 |
| Deferred Revenue | €0 | €1 | €0 | €0 |
| Other Curr. Liab. | €5 | €4 | €4 | €2 |
| Total Curr. Liab. | €18 | €20 | €16 | €14 |
| LT Debt | €12 | €15 | €12 | €7 |
| Deferred Rev, NC | €3 | €2 | €2 | €2 |
| Deferred Tax Liab, NC | €1 | €1 | €1 | €0 |
| Other NC Liab. | €2 | €2 | €2 | €2 |
| Total NC Liab. | €17 | €20 | €17 | €10 |
| Other Liabilities | €0 | €0 | €0 | €0 |
| Cap. Leases | €1 | €1 | €1 | €1 |
| Total Liabilities | €35 | €40 | €33 | €20 |
| Equity | – | – | – | – |
| Pref Stock | €0 | €0 | €0 | €0 |
| Common Stock | €3 | €2 | €2 | €2 |
| Retained Earnings | -€8 | -€10 | -€3 | -€2 |
| AOCI | €0 | €6 | €6 | €4 |
| Other Equity | €14 | €9 | €9 | €6 |
| Total Equity | €8 | €7 | €13 | €9 |
| Supplemental Information | – | – | – | – |
| Minority Interest | €0 | €0 | €0 | €0 |
| Total Liab. & Tot. Equity | €44 | €47 | €46 | €31 |
| Net Debt | €18 | €21 | €18 | €3 |