Dow Inc.
DOW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $42,964 | $44,622 | $56,902 | $54,968 |
| % Growth | -3.7% | -21.6% | 3.5% | – |
| Cost of Goods Sold | $38,509 | $39,650 | $49,045 | $44,580 |
| Gross Profit | $4,455 | $4,972 | $7,857 | $10,388 |
| % Margin | 10.4% | 11.1% | 13.8% | 18.9% |
| R&D Expenses | $810 | $829 | $851 | $857 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,581 | $1,627 | $1,675 | $1,645 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,391 | $2,456 | $2,526 | $2,502 |
| Operating Income | $2,064 | $2,516 | $5,331 | $7,886 |
| % Margin | 4.8% | 5.6% | 9.4% | 14.3% |
| Other Income/Exp. Net | -$464 | -$1,860 | $759 | $259 |
| Pre-Tax Income | $1,600 | $656 | $6,090 | $8,145 |
| Tax Expense | $399 | -$4 | $1,450 | $1,740 |
| Net Income | $1,116 | $589 | $4,582 | $6,311 |
| % Margin | 2.6% | 1.3% | 8.1% | 11.5% |
| EPS | 1.57 | 0.82 | 6.32 | 8.44 |
| % Growth | 91.5% | -87% | -25.1% | – |
| EPS Diluted | 1.57 | 0.82 | 6.28 | 8.38 |
| Weighted Avg Shares Out | 704 | 706 | 721 | 744 |
| Weighted Avg Shares Out Dil | 705 | 709 | 726 | 749 |
| Supplemental Information | – | – | – | – |
| Interest Income | $200 | $229 | $173 | $55 |
| Interest Expense | $758 | $736 | $651 | $689 |
| Depreciation & Amortization | $2,894 | $2,611 | $2,758 | $2,842 |
| EBITDA | $5,252 | $4,003 | $9,499 | $11,676 |
| % Margin | 12.2% | 9% | 16.7% | 21.2% |